[
{
"id": "cdD2-wjb7m883nqn7w_TDDyD",
"type": "Discounted Cash Flow",
"emoji": "",
"backgroundColor": "",
"name": "Base Case",
"description": "",
"isFavorite": false,
"delineation": "Year",
"startingYear": "2018",
"startingQuarter": "1",
"endingYear": "2033",
"endingQuarter": "4",
"growthMetric": "Free Cash Flow to Firm",
"growthRate": "10",
"terminalRate": "1",
"terminalPeriod": 40,
"discountRate": "12.5",
"dueDate": null,
"tableData": [
{
"year": "2018",
"value": 480118000,
"lineItem": "netIncome"
},
...
]
}
...
]